问题1:
(1)合同价为:(43.16+6+10+8)×(1+6%)×(1+9%)=77.597(万元)
(2)材料预付款为:43.16×(1+6%)×(1+9%)×25%=12.467(万元)
(3)安全文明施工工程款为:6×(1+6%)×(1+9%)×50%×90%=3.120(万元)
问题2:
(1)第3个月:
承包商已完工程款为:{3.60×1/3+[10.08+6.2×(1+10%)×(1+7%)]×1/4+2+3}×(1+6%)×(1+9%)=12.183(万元)
业主应支付工程进度款为:12.183×90%=10.965(万元)
(2)第4个月
承包商已完工程款为:{8.8×1/4+[10.08+6.2×(1+10%)×(1+7%)]×1/4+(8.28+120×230/10000)×1/4+2}×(1+6%)×(1+9%)=13.061(万元)
业主应支付工程进度款为:13.061×90%-12.467×1/3=7.599(万元)
问题3:
(1)合同价调整额为:[3+6.2×(1+10%)×(1+7%)+120×230/10000)-8]×(1+6%)×(1+9%)=5.843(万元)
(2)业主总计应支付承包商工程款为:(77.597+5.843)×(1-3%)=80.937(万元)